Divisional Forecasting Report

Completed work vs. work in process, upcoming starts, and won bids — by division and builder.
Trailing 12 months: July 2025 – June 2026. Generated July 03, 2026 from TrackVia.
$66,843,456
Revenue, trailing 12 mo
1,916
Jobs completed, trailing 12 mo
513
Jobs in process now
$8,578,734
WIP projected revenue
490
Upcoming jobs (not started)
$16,738,538
Est. upcoming value*
$10,608,855
Builder plan top-up†
$35,926,128
Total forward forecast

Forecast by expected completion month

Short term is driven by scheduled work in TrackVia; long range by builder planning forecasts. In process $ = TrackVia projected revenue for active jobs, by Client End Date month. Upcoming est. $ = estimated value of not-yet-started TrackVia jobs. †Builder plan top-up = where a builder's planning forecast (currently DR Horton unit objectives, as of April 17, 2026) exceeds scheduled TrackVia work for that division-month, the difference is added so the forecast reflects the higher figure. Division columns include the top-up. Rows marked past due are active jobs whose scheduled end date has passed — kept in their scheduled month so slippage stays visible. Timing basis (Client End Date) to be reviewed monthly.
Expected completionOgdenOremSalt LakeSt. George In process $Upcoming est. $*Builder plan top-up $†Total $TrackVia jobs
May 2023 past due$0$0$01
Jan 2025 past due$132,223$132,223$0$132,2231
May 2025 past due$4,884$4,884$0$4,8841
Dec 2025 past due$79,946$79,946$0$79,9461
Jan 2026 past due$110,742$110,742$0$110,7422
Feb 2026 past due$61,276$61,276$0$61,27612
Mar 2026 past due$495,916$76,260$572,176$0$572,17634
Apr 2026 past due$25,363$338,355$316,551$47,166$363,71829
May 2026 past due$17,143$424,024$84,887$123,036$583,677$65,413$649,09056
Jun 2026 past due$409,603$1,121,874$310,677$302,862$1,959,587$185,429$2,145,016122
Jul 2026$1,858,217$3,222,569$1,455,711$1,000,534$3,951,529$2,338,099$1,247,403$7,537,031252
Aug 2026$2,553,141$3,670,906$1,712,636$1,118,971$582,178$6,617,089$1,856,387$9,055,654220
Sep 2026$2,045,753$4,110,827$1,037,332$1,016,962$72,161$4,240,973$3,897,738$8,210,872129
Oct 2026$1,338,020$2,517,666$374,821$676,855$0$1,300,034$3,607,327$4,907,36239
Nov 2026$67,331$240,404$115,812$0$423,546$423,54610
Dec 2026$36,409$206,232$0$242,641$242,6415
Jan 2027$101,249$101,249$0$101,2492
Mar 2027$91,875$0$91,875$91,8753
No end date scheduled$478,620$331,240$281,545$145,420$50,554$1,186,271$1,236,82584
Total$8,829,600$17,019,243$5,616,385$4,460,899$8,578,734$16,738,538$10,608,855$35,926,1281,003

Completed revenue by month

Booked by Client End Date where available, Cascade Final Date otherwise (80% of trailing-12-month jobs have a Client End Date).
$4.6MJul 2025$3.7MAug 2025$3.8MSep 2025$7.7MOct 2025$4.6MNov 2025$3.9MDec 2025$4.6MJan 2026$5.2MFeb 2026$8.4MMar 2026$6.9MApr 2026$7.6MMay 2026$5.8MJun 2026

Division & builder detail

Past = jobs completed in the trailing 12 months (by Client End Date, Cascade Final Date fallback). In process = active jobs (statuses 02–11). Upcoming = TrackVia jobs pending or needing a confirmed start. *Est. upcoming value = upcoming job count × that builder's average job revenue over the trailing 12 months (division or company average where fewer than 3 completed jobs). †Plan units / Plan top-up = the builder's planning forecast (currently DR Horton) beyond what's scheduled in TrackVia — plan units are homes, not TrackVia jobs, so they don't move the job counts. Total forecast $ = WIP projected + upcoming est. + plan top-up.

Orem

Builder Jobs done (12 mo)Home equiv.Revenue (12 mo) Jobs in processWIP projected rev. Jobs upcomingEst. upcoming value* Plan units†Plan top-up $†Total forecast $
Edge322431.4$11,335,21350$1,489,37385$2,992,215$4,481,587
DR Horton233363.9$10,655,89036$1,495,79545$2,058,004239$4,483,555$8,037,355
Next Exteriors126.0$3,124,6940$00$0$0
Toll Brothers4152.3$1,933,82511$648,8827$330,165$979,048
Woodside2960.8$1,426,3273$219,5177$344,286$563,803
Element Homes5056.6$1,225,5511$65,2080$0$65,208
Ivory3437.1$972,96623$534,57417$486,483$1,021,056
Richmond6141.8$964,2309$266,1946$94,842$361,037
Century1631.0$651,5747$01$40,723$40,723
Lennar1923.8$587,0003$05$154,474$154,474
Battle Creek16.3$405,8630$00$0$0
Oakwood193.0$366,80615$73,5410$0$73,541
Pulte Homes68.6$339,99721$08$453,330$453,330
Keystone Construction78.2$214,3765$012$367,502$367,502
E Builders54.2$188,9493$00$0$0
Owner Builder104.5$162,9202$00$0$0
Meritage Homes96.6$131,45357$010$146,059$146,059
Randy Danjanovich11.6$103,8550$00$0$0
In-Line Contracting42.4$98,1252$00$0$0
Mountainlands Community Housing Trust23.2$96,0600$00$0$0
Revere Homes33.3$75,1281$00$0$0
Joe Tucker10.9$69,2450$00$0$0
Evolve10.7$48,0710$00$0$0
Mahas11.6$47,2320$00$0$0
Tri Pointe Homes11.4$45,7844$04$156,869$156,869
Hamlet11.3$32,4310$00$0$0
Waterscape10.1$17,0810$00$0$0
VGI69.2$16,5770$00$0$0
Overhead12.1$15,4480$00$0$0
Steve Bell10.2$8,9580$00$0$0
Charisma Homes10.2$4,5050$00$0$0
Nate Stapley10.0$3,5000$00$0$0
Rasty Snow10.0$3,4000$00$0$0
Barry Decocq10.0$8500$00$0$0
Buffalo Construction00.0$00$01$39,217$39,217
Candlelight00.0$01$00$0$0
Destination Homes00.0$01$01$39,217$39,217
One Wolf Construction00.0$00$01$39,217$39,217
Spencer Edwards00.0$01$00$0$0
Total — Orem 9021,174.1$35,373,885 256$4,793,084 210$7,742,603 239$4,483,555 $17,019,243

Salt Lake

Builder Jobs done (12 mo)Home equiv.Revenue (12 mo) Jobs in processWIP projected rev. Jobs upcomingEst. upcoming value* Plan units†Plan top-up $†Total forecast $
Edge136196.7$5,250,13635$1,698,83448$1,852,989$3,551,823
Woodside5888.4$1,904,0538$247,43510$328,285$575,720
Destination Homes3955.6$1,580,35921$014$567,308$567,308
Hamlet1724.0$1,030,5463$128,3241$60,620$188,944
Element Homes1011.8$374,2750$00$0$0
McArthur1214.2$328,6246$07$191,697$191,697
Lennar1717.9$283,8343$02$33,392$33,392
DR Horton56.8$155,3980$00$0$0
Cottonwood Cove HOA72.5$119,9270$00$0$0
Rainey Homes34.5$90,0723$02$60,048$60,048
VGI36.9$89,8080$00$0$0
Sego Homes23.2$88,7604$00$0$0
Millbrook Properties10.0$45,5000$00$0$0
Dave Stapley10.2$7,6000$00$0$0
Richmond140.0$4,1900$00$0$0
PDQ Builds10.2$3,6400$00$0$0
Regal Homes20.0$1,7000$00$0$0
Henry Walker Homes00.0$01$00$0$0
Ivory00.0$00$07$240,936$240,936
Oakwood10.8$00$00$0$0
Owner Builder10.0$00$02$68,839$68,839
Tri Pointe Homes00.0$03$04$137,678$137,678
Total — Salt Lake 330433.8$11,358,421 87$2,074,592 97$3,541,793 $5,616,385

St. George

Builder Jobs done (12 mo)Home equiv.Revenue (12 mo) Jobs in processWIP projected rev. Jobs upcomingEst. upcoming value* Plan units†Plan top-up $†Total forecast $
DR Horton205245.8$5,354,98135$757,49325$653,046138$1,856,183$3,266,723
Visionary6699.7$2,376,90816$158,88213$468,179$627,061
Richmond4448.3$1,025,4022$45,5401$23,305$68,845
Lennar3337.8$744,6815$88,6906$135,396$224,086
Zwick Construction76.3$686,3051$00$0$0
Brix Construction29.7$309,7762$00$0$0
Campbell Construction20.0$222,4860$00$0$0
Split Rock67.1$213,5321$01$35,589$35,589
Goodboro14.8$87,2480$00$0$0
Rimrock11.6$65,8826$02$59,649$59,649
Boyd Martin Construction10.0$65,5410$00$0$0
Big D Construction20.3$32,2581$01$29,825$29,825
Grass Creek20.7$15,2713$03$89,474$89,474
VGI20.8$10,8341$00$0$0
Toll Brothers20.0$2,9110$00$0$0
Desert Sage00.0$01$00$0$0
H2 Homes00.0$01$00$0$0
Overhead00.0$01$00$0$0
R&O Construction00.0$00$01$29,825$29,825
Watts Construction00.0$00$01$29,825$29,825
Total — St. George 376462.8$11,214,016 76$1,050,605 54$1,554,111 138$1,856,183 $4,460,899

Ogden

Builder Jobs done (12 mo)Home equiv.Revenue (12 mo) Jobs in processWIP projected rev. Jobs upcomingEst. upcoming value* Plan units†Plan top-up $†Total forecast $
DR Horton5991.5$2,148,11512$435,36724$873,809210$4,269,117$5,578,293
Visionary4249.4$1,298,72116$040$1,236,877$1,236,877
Sierra Homes3013.2$955,13410$07$222,865$222,865
DAI Construction1111.1$915,6712$04$332,971$332,971
Ivory2931.4$647,7478$143,28016$357,378$500,658
Meritage Homes2224.6$501,3244$03$68,362$68,362
Fieldstone Homes1313.9$407,5040$05$156,732$156,732
Regal Homes1416.6$372,6862$05$133,102$133,102
Destination Homes715.1$370,9226$05$264,944$264,944
Henry Walker Homes68.0$365,6872$01$60,948$60,948
McArthur88.6$199,3814$02$49,845$49,845
VGI2233.8$187,2071$00$0$0
Hamlet45.2$151,6444$81,8051$37,911$119,716
Marquee Homes42.3$135,5490$00$0$0
Bach33.1$67,5590$00$0$0
Dixon Homes22.1$58,8400$00$0$0
Owner Builder21.0$38,3670$01$28,887$28,887
Richmond270.0$36,6072$013$17,626$17,626
Lennar10.9$19,52213$02$57,774$57,774
Rainey Homes21.0$18,9490$00$0$0
Affinity Construction00.0$01$00$0$0
Jed Slama Construction Group00.0$02$00$0$0
Premier Constructors00.0$03$00$0$0
Stone Peak Construction00.0$01$00$0$0
Unknown00.0$01$00$0$0
Total — Ogden 308332.7$8,897,135 94$660,452 129$3,900,031 210$4,269,117 $8,829,600

Long-range layer drill-down (builder plans vs scheduled)

Where the top-up in the forecast above comes from. Plan units = DR Horton 2026 Unit Objectives starts (as of April 17, 2026, refreshed manually when Horton sends an update), shifted one month to expected completion and valued at that division's trailing-12-month revenue per home equivalent. TrackVia scheduled = DR Horton work already in the system for that month. Driver shows which source sets the forecast; the top-up is the amount added on top of scheduled work. Note the basis: this table is by completion month, so its unit total includes current-month starts (e.g. June starts completing in July) and will read higher than the start-month table above. Won bids and other builders' plans will layer in the same way as those inputs come online.
Completion monthDivisionPlan units Plan valueTrackVia scheduledTop-up appliedDriver
Jul 2026Ogden49$1,150,747$152,932$997,814plan
Jul 2026Orem44$1,288,506$1,143,374$145,132plan
Jul 2026St. George36$784,207$679,751$104,456plan
Aug 2026Ogden53$1,244,685$291,270$953,415plan
Aug 2026Orem57$1,669,202$1,189,069$480,132plan
Aug 2026St. George35$762,424$339,584$422,840plan
Sep 2026Ogden58$1,362,108$145,635$1,216,473plan
Sep 2026Orem74$2,167,034$182,934$1,984,100plan
Sep 2026St. George38$827,774$130,609$697,165plan
Oct 2026Ogden50$1,174,231$72,817$1,101,414plan
Oct 2026Orem64$1,874,191$1,874,191plan
Oct 2026St. George29$631,723$631,723plan
Nov 2026Ogden$36,409scheduled
Dec 2026Ogden$36,409scheduled
Dec 2026Orem$45,733scheduled
Total587$14,936,832$4,446,527$10,608,855

Upcoming job starts by month

Per division: Jobs = not-yet-started TrackVia jobs by client start month. Units = builder plan starts (currently DR Horton unit objectives, as of April 17, 2026). Fcst = the forecast count — non-Horton TrackVia jobs plus the higher of Horton jobs or Horton plan units, the same rule the $ forecast uses. Jobs and units aren't directly summable (a townhome building is one job but several units), so Fcst is the planning number.
Start monthOgdenOremSalt LakeSt. GeorgeTotal
JobsUnitsFcstJobsUnitsFcstJobsUnitsFcstJobsUnitsFcstJobsUnitsFcst
Apr 2026222211505
May 2026223311606
Jun 202612121616336637037
Jul 2026635310595571273636323550226145318
Aug 202637588877741393535113843160170305
Sep 202611505815647817173293146143184
Oct 2026331133707
Nov 20261122303
Total1291612692101953679709754102132490458865

Won bids (sales pipeline)

⚠️ The bid data in TrackVia is pending a refresh — the most recent won bid was received 2026-05-04. Treat these figures as indicative until the sales data is updated.
163
Bids won
$12,600,424
Sum of current bid amounts
$15,434,111
Sum of projected revenue
Client# WonBid amountsProjected revenueLatest received
Zwick Construction7$770,532$2,122,6342026-03-10
Sego Homes3$0$2,050,0002025-11-19
DR Horton21$785,381$1,607,5672026-03-09
Grass Creek12$88,632$1,102,4942026-04-22
Henry Walker Homes3$0$1,100,0002026-05-04
David Weekley Homes1$0$1,000,0002026-01-23
Keystone Construction1$0$1,000,0002025-08-07
Century1$0$1,000,0002025-06-17
Kobalt Construction1$0$800,000
CG Development1$0$500,000
Element Homes3$44,842$400,0002025-04-08
Tri Pointe Homes4$265,546$380,0002026-04-14
H2 Homes1$0$281,076
Brix Construction3$582,018$249,5322025-12-02
R&O Construction1$211,937$244,2262025-09-11
Campbell Construction2$78,214$236,4002025-08-07
Owner Builder10$64,341$150,0002026-02-02
Jed Slama Construction Group2$141,482$130,0002026-03-06
E Builders10$1,215,927$116,4652025-08-15
Affinity Construction1$114,715$114,7152026-01-17
Cottonwood Cove HOA8$119,428$110,0002025-05-02
Candlelight1$0$100,0002026-01-21
In-Line Contracting3$59,243$87,8822025-08-07
Watts Construction1$0$78,3232026-01-21
Randy Danjanovich1$0$75,0002025-06-20
Boyd Martin Construction1$0$62,435
Joe Tucker1$67,615$55,0002025-05-05
Stone Peak Construction1$41,545$50,0002025-12-31
Millbrook Properties1$24,500$44,2802025-08-01
Ivory1$46,521$40,0002025-04-25
Rainey Homes1$52,532$30,0002026-03-26
Big D Construction4$11,290$27,0002026-03-21
Charisma Homes1$4,805$25,5822024-09-03
Ed Marshall1$16,692$20,000
Split Rock3$234,390$10,0002026-03-16
Toll Brothers5$1,117,062$10,0002025-10-11
Steve Bell1$8,808$10,0002025-07-28
Waterscape1$0$5,0002025-11-18
Rasty Snow1$0$5,0002025-10-06
Battle Creek2$336,672$3,0002024-06-20
Greg Adamson1$500$5002025-05-05
Hamlet2$29,435$02026-04-30
Buffalo Construction1$204,587$02026-04-08
Rimrock10$2,071,846$02026-04-07
Edge2$0$02025-01-10
Evolve1$48,071$02025-01-10
Spencer Edwards1$0$02025-01-10
Chuck Staszkiewicz1$30,406$02024-12-18
Torchlight3$202,754$02024-12-06
Lennar1$0$02024-11-21
Jeff Mendenhall1$2,833$02024-11-11
Next Exteriors1$3,107,684$02024-11-05
Tom Jones1$8,929$02024-11-01
Dan Summerhays1$0$02024-10-29
Regal Homes1$0$02024-10-28
Goodboro3$222,647$02024-10-21
Fieldstone Homes1$0$02024-10-16
Anthem Homes1$59,762$02024-04-17
Richmond1$0$02024-03-28
Mahas1$47,232$02024-02-28
Symphony Homes1$59,070$02024-01-20
Won = bid status 12–16 (moved to pre-production/production, in production, final billing, needs collection). Bid amounts/projected revenue are blank in TrackVia for some won bids, so sums understate the true total.
Sources: TrackVia — Job Revenue & Profitability (full export), Jobs General (full export), Bid Info (live). Data as of July 03, 2026. Test records excluded.